| Revenue | NOK 77,8M | +11% |
| EBITDA | NOK 8M | -28% |
| Net profit | NOK 5,1M | +28% |
| Total assets | NOK 72,6M | +0% |
| Equity | NOK 24,7M | +179% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94 221 | 49 384 | 42 157 | 70 052 | 77 833 |
| Staff expenses | −9 580 | −8 313 | −8 171 | −7 229 | −7 997 |
| EBITDA | 3 642 | −9 060 | −28 284 | 11 129 | 8 012 |
| Depreciation & amort. | −1 837 | −6 611 | −0 | −0 | −0 |
| EBIT | 1 806 | −15 671 | −28 284 | 11 129 | 8 012 |
| Net financials | −9 667 | −875 | −6 021 | −7 125 | −2 892 |
| Profit before tax | −7 861 | −16 546 | −34 305 | 4 004 | 5 120 |
| Tax | −457 | −0 | −0 | −0 | −0 |
| Net profit | −7 404 | −16 546 | −34 305 | 4 004 | 5 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97 910 | 80 462 | 68 043 | 72 464 | 72 564 |
| Equity | 54 237 | 37 096 | 4 852 | 8 855 | 24 699 |
| Long-term debt | 23 232 | 18 733 | 22 563 | 22 342 | 10 500 |
| Short-term debt | 20 441 | 24 633 | 40 629 | 41 267 | 37 364 |
| Total debt | 43 673 | 43 366 | 63 191 | 63 609 | 47 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Myrvåg | Chief Executive Officer | 0 companies |
| Thore Breivik Standal | Chief Executive Officer | 0 companies |
| Kjetil Brask Grønmyr | Chairman | 0 companies |
| Per-Arnfinn Brekke | Board of Directors | 0 companies |