Riskpilot← Back to searchSign inGet full accessNATIVE MEDIA AS
ASActiveOrg 918708480Sofiemyrveien 6D, 1412 SofiemyrPublishing of newspapers · NACE 5812Est. 20175 employees
Revenue 2024
NOK 6,6M
+27% vs 2023
EBITDA margin
5.8%
+265% vs 2023
Equity ratio
2.4%
Financial strength
Net profit 2024
NOK 305K
+213% vs 2023
| Revenue | NOK 6,6M | +27% |
| EBITDA | NOK 383K | +265% |
| Net profit | NOK 305K | +213% |
| Total assets | NOK 2,6M | -14% |
| Equity | NOK 63K | -68% |
| Employees | 5 | — |
Legal name
NATIVE MEDIA AS
Org number
918708480
Legal form
Aksjeselskap
NACE code
5812 · Publishing of newspapers
Founded
15. mars 2017
Share capital
NOK 30 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Utgivelse av aviser og tidsskrifter, samt rådgivende tjenester innen markedsføring og arrangør av event.
Address
Sofiemyrveien 6D, 1412 Sofiemyr
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 665 | 3 777 | 3 943 | 4 306 | 6 678 | 5 227 | 6 638 |
| Staff expenses | −0 | −602 | −2 497 | −2 876 | −2 779 | −3 530 | −3 402 | −3 738 |
| EBITDA | 270 | −8 | 344 | 361 | 374 | 1 787 | −232 | 383 |
| Depreciation & amort. | −5 | −5 | −5 | −1 | −0 | −0 | −0 | −0 |
| EBIT | 265 | −14 | 338 | 360 | 374 | 1 787 | −232 | 383 |
| Net financials | 0 | 0 | 0 | 1 | −7 | −4 | −45 | −38 |
| Profit before tax | 265 | −13 | 339 | 361 | 367 | 1 783 | −277 | 344 |
| Tax | 62 | −0 | 75 | 85 | 76 | 392 | −7 | 40 |
| Net profit | 203 | −13 | 264 | 277 | 291 | 1 390 | −270 | 305 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 445 | 1 475 | 1 524 | 1 833 | 3 710 | 3 002 | 2 595 |
| Equity | 233 | 242 | 306 | 383 | 424 | 468 | 198 | 63 |
| Long-term debt | 0 | 2 | 5 | 0 | 3 | 7 | 0 | 0 |
| Short-term debt | 250 | 201 | 1 164 | 1 141 | 1 407 | 3 234 | 2 803 | 2 532 |
| Total debt | 250 | 203 | 1 169 | 1 141 | 1 410 | 3 241 | 2 803 | 2 532 |
EBITDA margin
5.8%
This company
15.8%
Market median
-63% vs market
20172024
Equity ratio
2.4%
This company
38.2%
Market median
-94% vs market
20172024
Return on equity
484.1%
This company
18.4%
Market median
+2531% vs market
20172024
Net profit margin
4.6%
This company
8.1%
Market median
-43% vs market
20172024
Asset turnover
2.56×
This company
1.12×
Market median
+129% vs market
20172024
Debt / equity
40.25×
This company
0.62×
Market median
-6392% vs market
20172024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-23 – 2017-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Element Holding As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Element Holding As
NATIVE MEDIA AS Board members of NATIVE MEDIA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Halvor Johnsen | Chairman | 0 companies |
| Thomas Nilsen Witsø-Bjølmer | Board of Directors | 0 companies |
| Torbjørn Eriksen | Board of Directors | 0 companies |
| Klaus Eriksen | Board of Directors | 0 companies |