| Revenue | NOK 51,8M | +10% |
| EBITDA | NOK 2,4M | -27% |
| Net profit | NOK 540K | -43% |
| Total assets | NOK 29,8M | +6% |
| Equity | NOK 5,8M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 819 | 23 660 | 39 822 | 47 345 | 51 846 |
| Staff expenses | −1 734 | −2 191 | −2 456 | −2 447 | −2 735 |
| EBITDA | 2 200 | 1 511 | 1 720 | 3 258 | 2 380 |
| Depreciation & amort. | −6 | −12 | −12 | −9 | −9 |
| EBIT | 2 193 | 1 500 | 1 708 | 3 249 | 2 371 |
| Net financials | −1 146 | −727 | −980 | −2 039 | −1 678 |
| Profit before tax | 1 047 | 773 | 728 | 1 210 | 693 |
| Tax | 231 | 170 | 160 | 266 | 153 |
| Net profit | 816 | 603 | 568 | 944 | 540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 880 | 17 757 | 21 326 | 28 121 | 29 824 |
| Equity | 3 102 | 3 705 | 4 273 | 5 217 | 5 757 |
| Long-term debt | 4 | 4 | 6 | 2 | 5 |
| Short-term debt | 12 773 | 14 048 | 17 047 | 22 902 | 24 062 |
| Total debt | 12 777 | 14 052 | 17 053 | 22 904 | 24 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Panpharma S.A. | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Tangen | Contact Person | 0 companies |
| Marie-Helene Daniele Dick | Board of Directors | 0 companies |
| Pierre Jean-Yves Emile Moysan | Chairman | 0 companies |