| Revenue | NOK 92,6M | +3% |
| EBITDA | NOK 12,2M | -14% |
| Net profit | NOK 9,3M | -15% |
| Total assets | NOK 26,4M | -14% |
| Equity | NOK 2,1M | -10% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 690 | 83 429 | 82 274 | 90 324 | 92 590 |
| Staff expenses | −29 309 | −28 657 | −27 605 | −28 511 | −28 225 |
| EBITDA | 11 551 | 12 590 | 12 771 | 14 219 | 12 197 |
| Depreciation & amort. | −465 | −205 | −216 | −230 | −147 |
| EBIT | 11 086 | 12 386 | 12 555 | 13 989 | 12 050 |
| Net financials | −49 | 112 | 194 | 124 | −39 |
| Profit before tax | 11 037 | 12 498 | 12 749 | 14 113 | 12 010 |
| Tax | 2 448 | 2 749 | 2 828 | 3 203 | 2 699 |
| Net profit | 8 589 | 9 749 | 9 920 | 10 909 | 9 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 379 | 29 812 | 27 361 | 30 798 | 26 377 |
| Equity | 4 869 | 2 130 | 2 130 | 2 368 | 2 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 510 | 27 682 | 25 231 | 28 431 | 24 247 |
| Total debt | 19 510 | 27 682 | 25 231 | 28 431 | 24 247 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RG Chief Executive Officer | Chief Executive Officer | 2019 |
RW Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
HS Deputy Member | Deputy Member | 2021 – 2022 |
MØ Deputy Member | Deputy Member | 2019 – 2021 |
VE Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 4.94% | 4.94% | 2022 | |
| Individual | 4.94% | 4.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Gjesing | Chief Executive Officer | 0 companies |
| Hege Sølvik Solem | Deputy Member | 0 companies |
| Magnus Østby | Deputy Member | 0 companies |
| Victor Emmanuel Stephanus Van Dijk | Deputy Member | 0 companies |
| Richard Weaver | Deputy Member | 0 companies |
| Arnfinn Meihack | Board of Directors | 0 companies |
| Ingebjørg-Christine Omland | Board of Directors | 0 companies |
| Reidun Rosså Korsberg | Board of Directors | 0 companies |
| Kjell Arne Hoff | Board of Directors | 0 companies |
| Målfrid Langhelle Myklebust | Board of Directors | 0 companies |
| Krister Mangersnes | Chairman | 0 companies |