| Revenue | NOK 29,5M | +15% |
| EBITDA | NOK 30K | +114% |
| Net profit | NOK -310K | -574% |
| Total assets | NOK 4,7M | -38% |
| Equity | NOK 271K | -3% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 638 | 27 526 | 26 459 | 25 605 | 29 546 |
| Staff expenses | −3 216 | −3 309 | −3 389 | −2 983 | −3 442 |
| EBITDA | 1 333 | 1 293 | −1 129 | −215 | 30 |
| Depreciation & amort. | −28 | −30 | −30 | −30 | −19 |
| EBIT | 1 305 | 1 263 | −1 159 | −245 | 11 |
| Net financials | −162 | −164 | −248 | −445 | −408 |
| Profit before tax | 1 143 | 1 098 | −1 407 | −691 | −397 |
| Tax | −0 | −0 | −0 | −756 | −87 |
| Net profit | 1 143 | 1 098 | −1 407 | 65 | −310 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 683 | 5 486 | 5 449 | 7 618 | 4 739 |
| Equity | −2 145 | −1 047 | −2 454 | 279 | 271 |
| Long-term debt | 1 542 | 928 | 1 898 | 4 323 | 0 |
| Short-term debt | 6 286 | 5 606 | 6 005 | 3 016 | 4 468 |
| Total debt | 7 828 | 6 533 | 7 903 | 7 339 | 4 468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
TH Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Kenneth Vikøyr | Chief Executive Officer | 0 companies |
| Tor Herman Sætre | Chief Executive Officer | 0 companies |
| Christian Lykke | Chairman | 0 companies |