| Revenue | NOK 411K | +4% |
| EBITDA | NOK 302K | +6% |
| Net profit | NOK 15K | +601% |
| Total assets | NOK 2M | -5% |
| Equity | NOK 386K | +4% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 330 | 373 | 381 | 398 | 369 | 397 | 411 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 182 | 265 | 248 | 267 | 292 | 220 | 287 | 302 |
| Depreciation & amort. | −75 | −112 | −112 | −143 | −143 | −143 | −143 | −143 |
| EBIT | 108 | 153 | 136 | 124 | 149 | 77 | 144 | 159 |
| Net financials | −81 | −108 | −115 | −106 | −96 | −113 | −128 | −125 |
| Profit before tax | 27 | 45 | 21 | 17 | 53 | −36 | 16 | 35 |
| Tax | 4 | 10 | 5 | 13 | 18 | 0 | 13 | 19 |
| Net profit | 23 | 35 | 17 | 4 | 35 | −36 | 2 | 15 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 747 | 2 687 | 2 570 | 2 506 | 2 400 | 2 205 | 2 080 | 1 975 |
| Equity | 313 | 348 | 365 | 369 | 404 | 368 | 370 | 386 |
| Long-term debt | 2 415 | 2 296 | 2 168 | 2 099 | 1 955 | 1 811 | 1 670 | 1 546 |
| Short-term debt | 19 | 43 | 37 | 38 | 41 | 26 | 40 | 44 |
| Total debt | 2 434 | 2 338 | 2 205 | 2 137 | 1 996 | 1 837 | 1 710 | 1 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gråtind As | Company | 50.0% | 50.0% | 2022 |
Berglund As | Company | 25.0% | 25.0% | 2022 |
E P Service As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Fuglestrand | Chief Executive Officer | 0 companies |
| Ola Sundt Ravnestad | Chairman | 0 companies |
| Erik Olav Hundven | Board of Directors | 0 companies |