| Revenue | NOK 12,2M | +8% |
| EBITDA | NOK 43K | -86% |
| Net profit | NOK -180K | -218% |
| Total assets | NOK 3,4M | +1% |
| Equity | NOK 247K | -42% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 900 | 11 640 | 11 505 | 8 448 | 8 655 | 10 680 | 11 281 | 12 180 |
| Staff expenses | −3 093 | −2 879 | −2 987 | −2 452 | −2 430 | −3 453 | −4 424 | −3 911 |
| EBITDA | 2 757 | 2 208 | 2 537 | 1 000 | 1 120 | 1 055 | 309 | 43 |
| Depreciation & amort. | −191 | −194 | −187 | −100 | −83 | −53 | −115 | −270 |
| EBIT | 2 566 | 2 014 | 2 350 | 901 | 1 036 | 1 002 | 194 | −227 |
| Net financials | −18 | −3 | 4 | 0 | −46 | 1 | 2 | −2 |
| Profit before tax | 2 548 | 2 011 | 2 354 | 901 | 990 | 1 003 | 196 | −230 |
| Tax | 640 | 435 | 518 | 198 | 219 | 227 | 43 | −50 |
| Net profit | 1 908 | 1 576 | 1 836 | 703 | 771 | 776 | 152 | −180 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 415 | 4 082 | 4 480 | 2 102 | 3 306 | 2 696 | 3 328 | 3 371 |
| Equity | 538 | 483 | 373 | 394 | 382 | 389 | 427 | 247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 877 | 3 599 | 4 107 | 1 708 | 2 924 | 2 306 | 2 901 | 3 124 |
| Total debt | 3 877 | 3 599 | 4 107 | 1 708 | 2 924 | 2 306 | 2 901 | 3 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2024 | — | — |
RA Deputy Member | Deputy Member | 2024 | — | — |
ES Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rolig Bare Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nystad | Deputy Member | 0 companies |
| Ronny Anderssen | Deputy Member | 0 companies |
| Edvard Sørgård | Deputy Member | 0 companies |
| Borgar Ljosland | Board of Directors | 0 companies |
| Magne Johannes Andreassen | Chairman | 0 companies |
| Stephan Nordnes Eriksen | Board of Directors | 0 companies |
| Knut Marius Thorvaldsen | Chairman | 0 companies |
| Sverre Torp Solberg | Deputy Chairman | 0 companies |