| Revenue | NOK 4,8M | -73% |
| EBITDA | NOK -5,1M | -45% |
| Net profit | NOK -11,5M | -2% |
| Total assets | NOK 22,8M | -31% |
| Equity | NOK -20,2M | -132% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 247 | 36 840 | 45 460 | 18 019 | 4 800 |
| Staff expenses | −9 099 | −11 720 | −12 957 | −6 275 | −908 |
| EBITDA | −10 419 | 2 846 | 1 654 | −3 498 | −5 058 |
| Depreciation & amort. | −1 373 | −1 577 | −2 713 | −4 357 | −3 673 |
| EBIT | −11 791 | 1 269 | −1 060 | −7 854 | −8 731 |
| Net financials | −1 706 | −1 520 | −2 148 | −3 432 | −2 773 |
| Profit before tax | −13 497 | −251 | −3 208 | −11 286 | −11 504 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 497 | −251 | −3 208 | −11 286 | −11 504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 265 | 37 551 | 40 658 | 32 988 | 22 819 |
| Equity | 6 034 | 5 783 | 2 575 | −8 711 | −20 215 |
| Long-term debt | 478 | 0 | 5 000 | 21 846 | 39 655 |
| Short-term debt | 22 753 | 31 769 | 33 083 | 19 854 | 3 379 |
| Total debt | 23 231 | 31 769 | 38 083 | 41 699 | 43 034 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HØ Deputy Member | Deputy Member | 2023 |
CW Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.08% | 44.08% | 2023 | |
| Company | 36.83% | 36.83% | 2023 | |
| Company | 19.08% | 19.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ørjan Wenberg | Deputy Member | 0 companies |
| Chris Wisth Løvold | Chief Executive Officer | 0 companies |
| Kjell Erik Løvold | Board of Directors | 0 companies |
| Trond Gisle Helle | Board of Directors | 0 companies |
| Lars Thorbjørn Monsen | Chairman | 0 companies |
| Geir Wenberg | Board of Directors | 0 companies |