| Revenue | NOK 7,5M | -6% |
| EBITDA | NOK -2,4M | -48% |
| Net profit | NOK -7,2M | -311% |
| Total assets | NOK 13,2M | +19% |
| Equity | NOK 2,7M | -58% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 6 975 | 9 331 | 10 308 | 11 678 | 12 818 | 7 982 | 7 477 |
| Staff expenses | −435 | −3 293 | −5 020 | −5 296 | −5 810 | −5 546 | −3 396 | −3 101 |
| EBITDA | −395 | −754 | −1 225 | −306 | −1 566 | 256 | −1 603 | −2 379 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −16 | −30 | −29 | −2 892 |
| EBIT | −395 | −754 | −1 225 | −307 | −1 582 | 225 | −1 632 | −5 271 |
| Net financials | −1 | −32 | −23 | −224 | −81 | −135 | −126 | −1 949 |
| Profit before tax | −396 | −786 | −1 248 | −531 | −1 663 | 90 | −1 759 | −7 220 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −396 | −786 | −1 248 | −531 | −1 663 | 90 | −1 759 | −7 220 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 388 | 3 127 | 4 857 | 5 829 | 10 291 | 15 889 | 11 132 | 13 229 |
| Equity | 2 629 | 1 843 | 2 095 | 1 565 | 490 | 6 089 | 6 327 | 2 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 |
| Short-term debt | 759 | 1 284 | 2 762 | 4 264 | 9 802 | 9 800 | 4 805 | 7 553 |
| Total debt | 759 | 1 284 | 2 762 | 4 264 | 9 802 | 9 800 | 4 805 | 10 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kongsberg Innovasjon As | Company | 41.7% | 41.7% | 2024 |
Vygruppen As | Company | 22.3% | 22.3% | 2023 |
| Individual | 9.0% | 9.0% | 2024 | |
Kongsberg Pre-Såkorn Fond 1 As | Company | 4.6% | 4.6% | 2024 |
Høyskel Holding As | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Madland | Chief Executive Officer | 0 companies |
| Synne Larsen Homble | Board of Directors | 0 companies |
| Halvor Bru | Deputy Chairman | 0 companies |
| Svein Olav Torø | Chairman | 0 companies |
| Kristian Kolind | Deputy Chairman | 0 companies |
| Kristin Zwez | Board of Directors | 0 companies |
| Solveig Ellila Kristiansen | Board of Directors | 0 companies |
| Pernille Mølbak Rønnestad | Board of Directors | 0 companies |