| Revenue | NOK 17,1M | -39% |
| EBITDA | NOK -4,5M | -108% |
| Net profit | NOK -5,8M | -94% |
| Total assets | NOK 6,8M | -13% |
| Equity | NOK -13,9M | -70% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 665 | 22 012 | 29 122 | 28 168 | 17 141 |
| Staff expenses | −10 325 | −12 788 | −16 159 | −13 977 | −9 587 |
| EBITDA | 1 189 | 1 256 | −1 861 | −2 167 | −4 500 |
| Depreciation & amort. | −86 | −128 | 4 | −41 | −11 |
| EBIT | 1 103 | 1 128 | −1 857 | −2 208 | −4 511 |
| Net financials | −476 | 2 | −448 | −768 | −1 252 |
| Profit before tax | 627 | 1 130 | −2 305 | −2 976 | −5 763 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 627 | 1 130 | −2 305 | −2 976 | −5 763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 939 | 5 212 | 7 020 | 7 794 | 6 796 |
| Equity | −4 034 | −2 905 | −5 209 | −8 185 | −13 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 000 |
| Short-term debt | 9 973 | 8 117 | 12 230 | 15 979 | 11 745 |
| Total debt | 9 973 | 8 117 | 12 230 | 15 979 | 20 745 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2022 |
LJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avidly Plc | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Hansen | Chief Executive Officer | 0 companies |
| Per Arne Jönsson | Chief Executive Officer | 0 companies |
| Lars Joakim Fagerbakk | Chief Executive Officer | 0 companies |
| Karl Jonaz Kumlander | Board of Directors | 0 companies |
| Jesse Jouni Sakari Maula | Chairman | 0 companies |
| Aki Jouni Rahunen | Board of Directors | 0 companies |
| Hans August Parvikoski | Board of Directors | 0 companies |
| Barbro Hennie Emilie Fagerbakk | Board of Directors | 0 companies |