| Revenue | NOK 8M | +40% |
| EBITDA | NOK 288K | +313% |
| Net profit | NOK -173 | +100% |
| Total assets | NOK 2,2M | -29% |
| Equity | NOK 678K | -37% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 092 | 7 203 | 6 583 | 5 734 | 8 018 |
| Staff expenses | −1 960 | −2 392 | −2 600 | −2 544 | −2 714 |
| EBITDA | 1 536 | 1 226 | 255 | −135 | 288 |
| Depreciation & amort. | −449 | −461 | −380 | −290 | −260 |
| EBIT | 1 086 | 765 | −126 | −425 | 28 |
| Net financials | −340 | −305 | −35 | −12 | −14 |
| Profit before tax | 746 | 460 | −161 | −437 | 14 |
| Tax | 168 | 106 | 67 | −0 | 14 |
| Net profit | 578 | 353 | −228 | −437 | −0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 891 | 17 761 | 3 771 | 3 150 | 2 238 |
| Equity | 5 417 | 2 270 | 1 066 | 1 078 | 678 |
| Long-term debt | 10 899 | 10 902 | 339 | 236 | 135 |
| Short-term debt | 1 576 | 4 589 | 2 366 | 1 836 | 1 425 |
| Total debt | 12 474 | 15 491 | 2 705 | 2 072 | 1 560 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Andre Dargan | Chairman | 0 companies |
| Marit Forum Dargan | Board of Directors | 0 companies |
| Stig Axel Schibbye | Board of Directors | 0 companies |