| Revenue | NOK 4,8M | -13% |
| EBITDA | NOK -371K | -145% |
| Net profit | NOK -571K | -218% |
| Total assets | NOK 1,2M | -38% |
| Equity | NOK 296K | -71% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 168 | 4 718 | 4 942 | 5 529 | 4 822 |
| Staff expenses | −2 148 | −2 655 | −2 773 | −3 214 | −3 166 |
| EBITDA | 730 | 619 | 596 | 828 | −371 |
| Depreciation & amort. | −189 | −191 | −191 | −191 | −205 |
| EBIT | 542 | 428 | 405 | 637 | −576 |
| Net financials | −64 | −40 | −23 | −12 | −30 |
| Profit before tax | 477 | 388 | 382 | 625 | −606 |
| Tax | 105 | 85 | 89 | 141 | −34 |
| Net profit | 372 | 303 | 293 | 484 | −571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 357 | 2 024 | 1 702 | 1 988 | 1 229 |
| Equity | 530 | 553 | 546 | 1 030 | 296 |
| Long-term debt | 782 | 386 | 45 | 34 | 0 |
| Short-term debt | 1 045 | 1 085 | 1 111 | 923 | 933 |
| Total debt | 1 827 | 1 471 | 1 156 | 958 | 933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2023 | |
| Individual | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Shanita Ailen Edvardsen Larsen | Chief Executive Officer | 0 companies |
| Shanita Wiik | Chief Executive Officer | 0 companies |
| Veronica Wiulsrud | Board of Directors | 0 companies |
| Jim Åge Nilsen | Chairman | 0 companies |