| Revenue | NOK 87,9M | +54% |
| EBITDA | NOK 489K | -67% |
| Net profit | NOK 115K | -88% |
| Total assets | NOK 31,9M | +95% |
| Equity | NOK 2,4M | +5% |
| Employees | 32 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 23 328 | 44 991 | 56 955 | 57 009 | 87 924 |
| Staff expenses | −12 208 | −18 868 | −23 701 | −16 102 | −18 967 |
| EBITDA | 1 655 | 2 097 | −6 241 | 1 477 | 489 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −20 |
| EBIT | 1 655 | 2 097 | −6 241 | 1 459 | 469 |
| Net financials | −13 | −94 | −197 | −265 | −320 |
| Profit before tax | 1 642 | 2 003 | −6 437 | 1 194 | 149 |
| Tax | 379 | 437 | −1 419 | 263 | 34 |
| Net profit | 1 263 | 1 566 | −5 019 | 931 | 115 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 8 537 | 13 650 | 17 581 | 16 358 | 31 935 |
| Equity | 924 | 2 409 | −2 529 | 2 276 | 2 391 |
| Long-term debt | 0 | 0 | 5 257 | 3 113 | 8 642 |
| Short-term debt | 7 613 | 11 241 | 14 853 | 10 969 | 20 903 |
| Total debt | 7 613 | 11 241 | 20 110 | 14 082 | 29 545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Myrstrand | Chief Executive Officer | 0 companies |
| Helge Andersen Byggland | Chief Executive Officer | 0 companies |
| Eirik Moen Haugholt | Chief Executive Officer | 0 companies |
| Jon Erik Brøndmo | Chairman | 0 companies |
| Geir Nesland Nilsen | Chairman | 0 companies |
| Rolf Inge Haugholt | Board of Directors | 0 companies |
| Christian Fredrik Frøstrup | Board of Directors | 0 companies |
| Ole Martin Høidal | Board of Directors | 0 companies |