| Revenue | NOK 12,3M | +33% |
| EBITDA | NOK 2,1M | +192% |
| Net profit | NOK 1,5M | +215% |
| Total assets | NOK 5,7M | +15% |
| Equity | NOK 706K | -42% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 319 | 5 231 | 5 982 | 5 138 | 4 109 | 9 303 | 12 350 |
| Staff expenses | −488 | −1 521 | −2 122 | −2 124 | −2 103 | −2 539 | −2 828 |
| EBITDA | 487 | 435 | 63 | 385 | 297 | 703 | 2 055 |
| Depreciation & amort. | −5 | −35 | −50 | −73 | −72 | −60 | −64 |
| EBIT | 482 | 400 | 13 | 312 | 225 | 643 | 1 991 |
| Net financials | −1 | −4 | −7 | −11 | 10 | −35 | −74 |
| Profit before tax | 481 | 396 | 6 | 302 | 235 | 608 | 1 918 |
| Tax | 116 | 110 | −0 | 55 | 54 | 133 | 420 |
| Net profit | 365 | 285 | 6 | 247 | 182 | 475 | 1 498 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 449 | 1 871 | 1 439 | 2 153 | 2 426 | 4 963 | 5 732 |
| Equity | 395 | 680 | 687 | 730 | 902 | 1 208 | 706 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 357 |
| Short-term debt | 1 046 | 1 191 | 752 | 1 423 | 1 524 | 3 755 | 4 669 |
| Total debt | 1 054 | 1 191 | 752 | 1 423 | 1 524 | 3 755 | 5 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elt Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Øderud | Chief Executive Officer | 0 companies |
| Jan Magnussen | Chairman | 0 companies |