| Revenue | NOK 17,4M | -15% |
| EBITDA | NOK 2,1M | -50% |
| Net profit | NOK 1,2M | -61% |
| Total assets | NOK 9M | +10% |
| Equity | NOK 5,2M | -2% |
| Employees | 28 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6 535 | 10 259 | 15 054 | 20 411 | 17 420 |
| Staff expenses | −1 217 | −2 092 | −3 188 | −2 954 | −2 937 |
| EBITDA | 963 | 646 | 2 015 | 4 123 | 2 065 |
| Depreciation & amort. | −13 | −122 | −155 | −151 | −526 |
| EBIT | 950 | 524 | 1 860 | 3 973 | 1 539 |
| Net financials | −161 | −174 | −185 | 6 | 19 |
| Profit before tax | 789 | 349 | 1 675 | 3 978 | 1 558 |
| Tax | 172 | 77 | 377 | 866 | 343 |
| Net profit | 617 | 272 | 1 298 | 3 112 | 1 215 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 325 | 3 244 | 3 973 | 8 238 | 9 045 |
| Equity | 605 | 878 | 2 175 | 5 287 | 5 179 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 1 719 | 2 367 | 1 798 | 2 943 | 3 866 |
| Total debt | 1 719 | 2 367 | 1 798 | 2 950 | 3 866 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
TW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fredrik Holtskog | Chief Executive Officer | 0 companies |
| Anders Johan Braaten | Chief Executive Officer | 0 companies |
| Taale Wolff Nordbye | Chief Executive Officer | 0 companies |
| Bert Ove Kenneth Andersson | Board of Directors | 0 companies |
| Rolf Pierre Olofsson | Chairman | 0 companies |
| Nan Bente Berge Braaten | Chairman | 0 companies |
| Ulf Toni Stefan Andersson | Board of Directors | 0 companies |