| Revenue | NOK 3,4M | +144% |
| EBITDA | NOK -24,6M | +8% |
| Net profit | NOK -29,3M | +5% |
| Total assets | NOK 21,9M | -16% |
| Equity | NOK -6,8M | -130% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 704 | 973 | 1 010 | 1 385 | 3 378 |
| Staff expenses | −374 | −965 | −3 722 | −8 804 | −4 901 |
| EBITDA | −766 | −2 502 | −13 519 | −26 618 | −24 614 |
| Depreciation & amort. | −212 | −213 | −2 491 | −4 204 | −4 444 |
| EBIT | −978 | −2 715 | −16 010 | −30 822 | −29 058 |
| Net financials | −61 | −54 | −100 | −107 | −201 |
| Profit before tax | −1 039 | −2 769 | −16 110 | −30 929 | −29 259 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 039 | −2 769 | −16 110 | −30 929 | −29 259 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4 065 | 9 308 | 19 881 | 26 191 | 21 931 |
| Equity | −294 | 2 201 | 15 936 | 22 435 | −6 824 |
| Long-term debt | 1 821 | 138 | 88 | 88 | 1 088 |
| Short-term debt | 2 538 | 6 128 | 2 966 | 3 130 | 27 565 |
| Total debt | 4 359 | 6 266 | 3 054 | 3 217 | 28 653 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VF Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.32% | 33.32% | 2022 | |
| Individual | 30.06% | 30.06% | 2022 | |
| Company | 4.97% | 4.97% | 2022 | |
| Company | 3.98% | 3.98% | 2022 | |
| Company | 2.98% | 2.98% | 2022 | |
| Company | 2.03% | 2.03% | 2022 | |
| Individual | 2.03% | 2.03% | 2022 | |
| Company | 2.03% | 2.03% | 2022 | |
| Company | 1.99% | 1.99% | 2022 | |
| Individual | 1.52% | 1.52% | 2022 | |
| Company | 1.01% | 1.01% | 2022 | |
| Company | 1.01% | 1.01% | 2022 | |
| Company | 1.01% | 1.01% | 2022 | |
| Company | 1.01% | 1.01% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 | |
| Company | 1.01% | 1.01% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 | |
| Individual | 1.01% | 1.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Forberg | Deputy Member | 0 companies |
| Anders Grindland | Board of Directors | 0 companies |
| Morten Bøsterud | Chairman | 0 companies |
| Theodore Wayne Hogan Jr | Board of Directors | 0 companies |
| Svein Arne Sørgård | Chairman | 0 companies |