| Revenue | NOK 9M | +2% |
| EBITDA | NOK -91K | -30% |
| Net profit | NOK -120K | +33% |
| Total assets | NOK 1,4M | +9% |
| Equity | NOK 89K | -57% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 761 | 9 653 | 8 916 | 8 843 | 8 985 |
| Staff expenses | −2 067 | −2 210 | −2 166 | −2 578 | −2 805 |
| EBITDA | 290 | 62 | 229 | −70 | −91 |
| Depreciation & amort. | −261 | −271 | −217 | −109 | −30 |
| EBIT | 29 | −209 | 12 | −178 | −120 |
| Net financials | −22 | −29 | −5 | 0 | 0 |
| Profit before tax | 7 | −238 | 7 | −178 | −120 |
| Tax | 2 | −51 | 57 | −0 | −0 |
| Net profit | 5 | −187 | −50 | −178 | −120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 836 | 1 700 | 1 277 | 1 329 | 1 448 |
| Equity | 624 | 437 | 387 | 209 | 89 |
| Long-term debt | 330 | 93 | 0 | 0 | 0 |
| Short-term debt | 882 | 1 170 | 890 | 1 120 | 1 358 |
| Total debt | 1 212 | 1 263 | 890 | 1 120 | 1 358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Magnusson Heggen | Chief Executive Officer | 0 companies |
| Anja Sunniva Ulveseth Heggen | Board of Directors | 0 companies |