| Revenue | NOK 3M | +4% |
| EBITDA | NOK -585K | -533% |
| Net profit | NOK -585K | -535% |
| Total assets | NOK 804K | +19% |
| Equity | NOK -662K | -765% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 4 416 | 5 659 | 3 285 | 2 592 | 2 793 | 2 920 | 3 032 |
| Staff expenses | −1 | −1 454 | −2 060 | −517 | −508 | −757 | −575 | −758 |
| EBITDA | −33 | 67 | −56 | 399 | 2 | −165 | −92 | −585 |
| Depreciation & amort. | −1 | −15 | −20 | −26 | −11 | −8 | −0 | −0 |
| EBIT | −34 | 52 | −76 | 373 | −9 | −173 | −92 | −585 |
| Net financials | 0 | 0 | −2 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | −34 | 52 | −78 | 373 | −10 | −173 | −92 | −585 |
| Tax | −0 | 3 | −0 | 71 | −0 | −37 | −0 | −0 |
| Net profit | −34 | 49 | −78 | 302 | −10 | −136 | −92 | −585 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 1 207 | 1 161 | 1 004 | 604 | 626 | 674 | 804 |
| Equity | −13 | 33 | −45 | 30 | 20 | 16 | −76 | −662 |
| Long-term debt | 362 | 362 | 12 | 12 | 12 | 12 | 0 | 0 |
| Short-term debt | 75 | 812 | 1 194 | 962 | 572 | 599 | 750 | 1 465 |
| Total debt | 437 | 1 174 | 1 206 | 974 | 583 | 610 | 750 | 1 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fly'N Shine Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Moen | Chief Executive Officer | 0 companies |
| Avat Sengsefid | Board of Directors | 0 companies |
| Terje Kvinen Egeland | Board of Directors | 0 companies |
| Aria Alexander Stani | Board of Directors | 0 companies |
| Stig Vold | Chairman | 0 companies |