| Revenue | NOK 184,5M | +13% |
| EBITDA | NOK 2,1M | +155% |
| Net profit | NOK 3M | +76% |
| Total assets | NOK 52,3M | +5% |
| Equity | NOK 24,7M | +12% |
| Employees | 86 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 142 278 | 149 945 | 159 886 | 163 603 | 184 519 |
| Staff expenses | −61 647 | −64 916 | −70 593 | −77 413 | −81 503 |
| EBITDA | 1 307 | 1 675 | 1 598 | 834 | 2 122 |
| Depreciation & amort. | −0 | −0 | −0 | −282 | −497 |
| EBIT | 1 307 | 1 675 | 1 598 | 552 | 1 626 |
| Net financials | 197 | 163 | 733 | 1 560 | 2 136 |
| Profit before tax | 1 504 | 1 838 | 2 331 | 2 112 | 3 762 |
| Tax | 265 | 300 | 495 | 404 | 764 |
| Net profit | 1 239 | 1 538 | 1 836 | 1 708 | 2 998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 453 | 48 855 | 46 532 | 49 634 | 52 322 |
| Equity | 9 668 | 11 206 | 20 358 | 22 066 | 24 703 |
| Long-term debt | 0 | 0 | 0 | 47 | 0 |
| Short-term debt | 37 786 | 37 649 | 26 174 | 25 320 | 25 914 |
| Total debt | 37 786 | 37 649 | 26 174 | 25 367 | 25 914 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SF Deputy Member | Deputy Member | 2023 |
AS Deputy Member | Deputy Member | 2023 |
EW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TR Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
IM Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2024 | |
| Company | 34% | 34% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Fatland | Deputy Member | 0 companies |
| Tor-Arne Ruud | Chief Executive Officer | 0 companies |
| Ingrid Melkild | Deputy Member | 0 companies |
| Astrid Søyland Grødem | Deputy Member | 0 companies |
| Edel-Anita Westhagen-Fladset | Chief Executive Officer | 0 companies |
| Hilde Christin Talseth | Board of Directors | 0 companies |
| Bernt Kristian Snapa | Board of Directors | 0 companies |
| Siv Heia Uldal | Board of Directors | 0 companies |
| Torill Emblem Nysted | Board of Directors | 0 companies |
| Christoffer Furuseth | Board of Directors | 0 companies |
| Synnøve Vatn | Board of Directors | 0 companies |
| Keilih Dahn Hagen Nyback | Board of Directors | 0 companies |
| Bjørn Tore Hansen | Board of Directors | 0 companies |
| Hanne Steen | Board of Directors | 0 companies |
| Bjørn Ole Juul-Hansen | Deputy Chairman | 0 companies |
| Fredrik Strømmen | Deputy Chairman | 0 companies |
| Rolf Gjermund Fjeldheim | Chairman | 0 companies |
| Terje Wester | Board of Directors | 0 companies |
| Guro Vasdal | Board of Directors | 0 companies |