| Revenue | NOK 904K | -77% |
| EBITDA | NOK -474K | -297% |
| Net profit | NOK -435K | -570% |
| Total assets | NOK 597K | -48% |
| Equity | NOK 413K | -51% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 898 | 5 683 | 2 994 | 3 949 | 904 |
| Staff expenses | −174 | −279 | −311 | −472 | −368 |
| EBITDA | 854 | 424 | −138 | 241 | −474 |
| Depreciation & amort. | −7 | −28 | −98 | −114 | −24 |
| EBIT | 848 | 396 | −236 | 127 | −499 |
| Net financials | 12 | 0 | −31 | −10 | −59 |
| Profit before tax | 859 | 390 | −268 | 117 | −558 |
| Tax | 186 | 86 | −60 | 24 | −123 |
| Net profit | 673 | 304 | −208 | 93 | −435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 222 | 1 661 | 1 360 | 1 141 | 597 |
| Equity | 659 | 964 | 756 | 849 | 413 |
| Long-term debt | 0 | 0 | 0 | 76 | 0 |
| Short-term debt | 563 | 264 | 291 | 216 | 183 |
| Total debt | 563 | 698 | 604 | 292 | 183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| William Jarbeaux | Chief Executive Officer | 0 companies |
| Kaare Jarbeaux | Board of Directors | 0 companies |