| Revenue | NOK 5,7M | +10% |
| EBITDA | NOK 837K | -40% |
| Net profit | NOK -118K | -131% |
| Total assets | NOK 21,8M | +88% |
| Equity | NOK 7,6M | +702% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 007 | 4 065 | 3 788 | 5 160 | 5 686 |
| Staff expenses | −677 | −1 218 | −1 589 | −1 856 | −2 479 |
| EBITDA | 300 | 1 073 | 546 | 1 406 | 837 |
| Depreciation & amort. | −555 | −566 | −572 | −598 | −668 |
| EBIT | −256 | 507 | −25 | 808 | 169 |
| Net financials | −602 | −379 | −458 | −460 | −330 |
| Profit before tax | −857 | 128 | −483 | 348 | −161 |
| Tax | −224 | 6 | −51 | −33 | −42 |
| Net profit | −633 | 122 | −433 | 381 | −118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 449 | 12 043 | 11 369 | 11 599 | 21 753 |
| Equity | −1 335 | −1 213 | −1 645 | −1 264 | 7 617 |
| Long-term debt | 12 368 | 12 020 | 11 455 | 11 016 | 0 |
| Short-term debt | 1 416 | 1 236 | 1 559 | 1 847 | 3 140 |
| Total debt | 13 784 | 13 256 | 13 014 | 12 863 | 14 136 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2024 | |
| Company | 45% | 45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvard Johansen | Chief Executive Officer | 0 companies |
| Kenneth Mikkelsen | Chairman | 0 companies |
| Stian Olaisen | Board of Directors | 0 companies |
| Jan Halstein Haugnes | Board of Directors | 0 companies |
| Juhani Petrus Jonathan Selvani | Chairman | 0 companies |
| Kurt-Egil Ludvigsen | Board of Directors | 0 companies |