| Revenue | NOK 120K | — |
| EBITDA | NOK -10,6M | -195% |
| Net profit | NOK -5,6M | -35% |
| Total assets | NOK 22,4M | +435% |
| Equity | NOK 17,3M | +915% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 827 | 2 190 | 189 | 0 | 120 |
| Staff expenses | −0 | −0 | −468 | −2 011 | −6 104 |
| EBITDA | −1 646 | −1 880 | −1 652 | −3 603 | −10 615 |
| Depreciation & amort. | −84 | −453 | −477 | −402 | −74 |
| EBIT | −1 730 | −2 333 | −2 129 | −4 005 | −10 689 |
| Net financials | −16 | −1 | −4 | −127 | −249 |
| Profit before tax | −1 746 | −2 334 | −2 132 | −4 132 | −10 938 |
| Tax | −0 | −0 | −0 | −0 | −5 364 |
| Net profit | −1 746 | −2 334 | −2 132 | −4 132 | −5 574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 355 | 1 484 | 1 383 | 4 186 | 22 411 |
| Equity | 2 366 | 1 032 | 740 | 1 708 | 17 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 631 |
| Short-term debt | 989 | 453 | 643 | 2 478 | 3 439 |
| Total debt | 989 | 453 | 643 | 2 478 | 5 070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
BM Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.17% | 35.17% | 2023 | |
| Individual | 17.58% | 17.58% | 2023 | |
| Company | 16.71% | 16.71% | 2023 | |
| Company | 14.95% | 14.95% | 2023 | |
| Company | 8.9% | 8.9% | 2023 | |
| Company | 7.98% | 7.98% | 2022 | |
| Company | 5.28% | 5.28% | 2023 | |
| Company | 1.42% | 1.42% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Hansen | Chief Executive Officer | 0 companies |
| Oscar Maaseide | Chief Executive Officer | 0 companies |
| Bjørnar Michaelsen-Svendsen | Deputy Member | 0 companies |
| Jone Riis | Board of Directors | 0 companies |
| Stein Gunnar Thunheim | Chairman | 0 companies |
| Marlin Furuløkken Jespersen | Board of Directors | 0 companies |
| Olav Svendsen | Chairman | 0 companies |
| Simon Nesse Økland | Board of Directors | 0 companies |