| Revenue | NOK 10,9M | +9% |
| EBITDA | NOK 723K | -29% |
| Net profit | NOK 361K | -59% |
| Total assets | NOK 5M | +41% |
| Equity | NOK 564K | +138% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5 852 | 9 853 | 8 341 | 10 050 | 10 906 |
| Staff expenses | −1 719 | −3 375 | −1 982 | −1 692 | −2 262 |
| EBITDA | −253 | −442 | 179 | 1 020 | 723 |
| Depreciation & amort. | −17 | −21 | −21 | −25 | −27 |
| EBIT | −270 | −463 | 158 | 995 | 696 |
| Net financials | −36 | −88 | −85 | −63 | −212 |
| Profit before tax | −306 | −552 | 74 | 932 | 484 |
| Tax | −63 | 63 | −0 | 48 | 123 |
| Net profit | −243 | −614 | 74 | 884 | 361 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 548 | 1 638 | 1 856 | 3 535 | 4 985 |
| Equity | −106 | −720 | −647 | 237 | 564 |
| Long-term debt | 952 | 767 | 1 259 | 673 | 3 353 |
| Short-term debt | 702 | 1 591 | 1 243 | 2 624 | 1 068 |
| Total debt | 1 654 | 2 358 | 2 503 | 3 298 | 4 421 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ID Deputy Member | Deputy Member | 2017 |
PE Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Dalby Bergstuen | Deputy Member | 0 companies |
| Per Erik Bergstuen | Chief Executive Officer | 0 companies |