| Revenue | NOK 89,4M | +12% |
| EBITDA | NOK 19,3M | +24% |
| Net profit | NOK 214K | +147% |
| Total assets | NOK 80,8M | +12% |
| Equity | NOK 9,2M | +2% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 830 | 38 784 | 62 220 | 79 698 | 89 357 |
| Staff expenses | −7 688 | −10 622 | −15 239 | −20 593 | −26 745 |
| EBITDA | 6 897 | 8 042 | 8 498 | 15 556 | 19 318 |
| Depreciation & amort. | −5 877 | −7 904 | −11 130 | −13 409 | −16 035 |
| EBIT | 1 020 | 138 | −2 632 | 2 148 | 3 282 |
| Net financials | −811 | −748 | −1 166 | −2 606 | −3 068 |
| Profit before tax | 209 | −610 | −3 798 | −458 | 214 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 209 | −610 | −3 798 | −458 | 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 656 | 55 182 | 70 804 | 71 842 | 80 751 |
| Equity | 3 807 | 13 196 | 9 399 | 8 940 | 9 155 |
| Long-term debt | 29 782 | 32 276 | 50 648 | 47 279 | 51 643 |
| Short-term debt | 5 067 | 9 709 | 10 757 | 15 622 | 19 952 |
| Total debt | 34 849 | 41 985 | 61 405 | 62 901 | 71 596 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2021 |
KF Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 | |
| Company | 45% | 45% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Katharina Nodland Vold | Chief Executive Officer | 0 companies |
| Kjetil Friestad | Chief Executive Officer | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Marianne Amdal | Chairman | 0 companies |
| Magne Amdal | Board of Directors | 0 companies |
| Jan Klingsheim | Board of Directors | 0 companies |