| Revenue | NOK 8M | -32% |
| EBITDA | NOK -620K | -163% |
| Net profit | NOK -7,1M | -1697% |
| Total assets | NOK 67,8M | -13% |
| Equity | NOK -7M | -5951% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 758 | 12 130 | 13 232 | 11 716 | 8 000 |
| Staff expenses | −9 838 | −10 919 | −7 768 | −7 624 | −6 122 |
| EBITDA | 573 | 858 | 1 233 | 985 | −620 |
| Depreciation & amort. | −16 | −280 | −393 | −383 | −116 |
| EBIT | 557 | 578 | 840 | 602 | −736 |
| Net financials | 707 | −192 | −250 | −48 | −6 396 |
| Profit before tax | 1 264 | 385 | 590 | 553 | −7 132 |
| Tax | 278 | 101 | 133 | 107 | −0 |
| Net profit | 986 | 285 | 457 | 447 | −7 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 900 | 3 072 | 4 895 | 77 694 | 67 834 |
| Equity | 31 | 15 | 52 | 120 | −7 013 |
| Long-term debt | 854 | 0 | 2 947 | 708 | 3 005 |
| Short-term debt | 2 015 | 3 057 | 1 895 | 76 866 | 71 843 |
| Total debt | 2 869 | 3 057 | 4 843 | 77 574 | 74 848 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carine Henriksen | Board of Directors | 0 companies |
| Johannes Jansen Heggebø | Board of Directors | 0 companies |
| Hilde Lekven | Chairman | 0 companies |
| Claes Emde Poulsen | Chairman | 0 companies |