| Revenue | NOK 392K | +356% |
| EBITDA | NOK 12K | +105% |
| Net profit | NOK -12K | +95% |
| Total assets | NOK 998K | -10% |
| Equity | NOK 772K | -2% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 603 | 718 | 1 186 | 1 367 | 2 667 | 457 | 86 | 392 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | 216 | 91 | 496 | 804 | 598 | 2 295 | −106 | −246 | 12 |
| Depreciation & amort. | −36 | −74 | −80 | −86 | −90 | −47 | −36 | −15 | −25 |
| EBIT | 181 | 17 | 416 | 718 | 508 | 2 248 | −141 | −261 | −13 |
| Net financials | −27 | −62 | −45 | −30 | −48 | −1 | 3 | −19 | 1 |
| Profit before tax | 153 | −45 | 371 | 688 | 460 | 2 247 | −139 | −280 | −13 |
| Tax | 37 | −7 | 82 | 152 | 108 | 494 | −29 | −55 | −1 |
| Net profit | 117 | −38 | 290 | 537 | 351 | 1 753 | −110 | −226 | −12 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 660 | 1 521 | 1 450 | 1 747 | 1 440 | 2 476 | 1 863 | 1 115 | 998 |
| Equity | 267 | 229 | 418 | 755 | 856 | 2 009 | 1 494 | 783 | 772 |
| Long-term debt | 1 331 | 1 070 | 800 | 520 | 123 | 330 | 288 | 226 | 0 |
| Short-term debt | 63 | 222 | 231 | 472 | 461 | 136 | 80 | 106 | 44 |
| Total debt | 1 393 | 1 293 | 1 031 | 991 | 584 | 466 | 368 | 331 | 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Marie Vasskog Lillekroken | Board of Directors | 0 companies |
| Jan Kåre Lillekroken | Chairman | 0 companies |