| Revenue | NOK 15,3M | +31% |
| EBITDA | NOK -2,8M | -61% |
| Net profit | NOK -2,4M | -63% |
| Total assets | NOK 7,6M | +17% |
| Equity | NOK 980K | +7% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5 809 | 11 822 | 14 187 | 11 676 | 15 344 |
| Staff expenses | −2 552 | −5 436 | −6 972 | −5 122 | −6 905 |
| EBITDA | −13 | −840 | −1 963 | −1 761 | −2 835 |
| Depreciation & amort. | −35 | −88 | −221 | −290 | −367 |
| EBIT | −48 | −927 | −2 184 | −2 051 | −3 202 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −37 | −948 | −2 112 | −1 939 | −3 130 |
| Tax | −13 | −205 | −475 | −458 | −719 |
| Net profit | −24 | −743 | −1 637 | −1 481 | −2 410 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4 031 | 4 118 | 6 091 | 6 537 | 7 644 |
| Equity | 471 | 547 | 692 | 919 | 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 560 | 3 558 | 3 384 | 2 129 | 2 796 |
| Total debt | 3 560 | 3 571 | 5 399 | 5 618 | 6 664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Elisabeth Furnes Stene | Chief Executive Officer | 0 companies |
| Stig Roar Strømsvåg | Chief Executive Officer | 0 companies |
| Maria Lilly Flakk | Board of Directors | 0 companies |
| Lars Mikael Forselius | Chairman | 0 companies |
| Rolf Gregor Skaar | Chairman | 0 companies |
| Knut Trygve Flakk | Board of Directors | 0 companies |
| Hanne With Skaar | Board of Directors | 0 companies |
| Vebjørn Anton Lavold Andresen | Chairman | 0 companies |
| Line Kristoffersen Flakk | Board of Directors | 0 companies |