| Revenue | NOK 296K | +45% |
| EBITDA | NOK -1,6M | -16% |
| Net profit | NOK -494K | -228% |
| Total assets | NOK 89,4M | +8% |
| Equity | NOK 1,1M | -32% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 268 | 666 | 842 | 204 | 296 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −251 | 77 | −1 290 | −1 378 | −1 603 |
| Depreciation & amort. | −45 | −45 | −45 | −87 | −0 |
| EBIT | −296 | 32 | −1 335 | −1 465 | −1 603 |
| Net financials | −728 | −908 | −519 | 978 | 969 |
| Profit before tax | −1 024 | −875 | −1 854 | −487 | −633 |
| Tax | −225 | −193 | −408 | −874 | −139 |
| Net profit | −799 | −683 | −1 446 | 386 | −494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 805 | 40 133 | 47 301 | 83 016 | 89 446 |
| Equity | 3 288 | 2 605 | 1 159 | 1 545 | 1 051 |
| Long-term debt | 28 730 | 37 134 | 45 998 | 65 225 | 86 512 |
| Short-term debt | 1 787 | 394 | 144 | 16 245 | 1 882 |
| Total debt | 30 517 | 37 528 | 46 142 | 81 470 | 88 394 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Contact Person | Contact Person | 2022 |
NG Contact Person | Contact Person | 2025 |
| Former (1) | ||
PC Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Graff | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Nikolai Gomez Olsen | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Christian Peder Fossum | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Anne Jevne | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |