| Revenue | NOK 293K | -99% |
| EBITDA | NOK -43,7M | -115% |
| Net profit | NOK -32,9M | +63% |
| Total assets | NOK 142,6M | -15% |
| Equity | NOK 136,7M | -16% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 490 | 346 | 1 041 | 223 | 228 | 23 001 | 293 |
| Staff expenses | −0 | −0 | −1 281 | −4 369 | −8 828 | −0 | −0 | −0 |
| EBITDA | −498 | −619 | −4 835 | −4 084 | −23 201 | −53 015 | −20 376 | −43 733 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −963 | −343 | −497 | −1 130 |
| EBIT | −498 | −619 | −4 835 | −4 093 | −24 164 | −53 358 | −20 873 | −44 863 |
| Net financials | 0 | 15 | 1 | −116 | 1 807 | 8 415 | −66 888 | 11 989 |
| Profit before tax | −498 | −605 | −4 834 | −4 209 | −22 357 | −44 943 | −87 761 | −32 874 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −498 | −605 | −4 834 | −4 209 | −22 357 | −44 943 | −87 761 | −32 874 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 2 492 | 47 414 | 44 118 | 213 202 | 174 797 | 167 068 | 142 606 |
| Equity | 475 | 2 393 | 43 605 | 41 064 | 205 999 | 165 149 | 163 475 | 136 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 99 | 3 809 | 3 054 | 7 204 | 9 648 | 3 594 | 5 875 |
| Total debt | 125 | 99 | 3 809 | 3 054 | 7 204 | 9 648 | 3 594 | 5 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Woods End Interests Llc | Company | 10.0% | 10.0% | 2024 |
J.P. Morgan Se | Company | 7.9% | 7.9% | 2024 |
Citibank, N.A. | Company | 6.7% | 6.7% | 2024 |
Nordnet Livsforsikring As | Company | 5.0% | 5.0% | 2024 |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 3.7% | 3.7% | 2022 | |
Lithinon As | Company | 3.2% | 3.2% | 2024 |
Bnp Paribas | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Lin As | Company | 2.8% | 2.8% | 2024 |
Monsunen Forvaltning As | Company | 2.8% | 2.8% | 2022 |
Olesen Consult Hvac As | Company | 2.8% | 2.8% | 2024 |
Glomar As | Company | 2.5% | 2.5% | 2024 |
Nesse & Co As | Company | 2.5% | 2.5% | 2023 |
Dnb Bank Asa | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
Ninas Holding As | Company | 2.3% | 2.3% | 2024 |
Jakob Hatteland Holding As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
Oks Consulting As | Company | 2.0% | 2.0% | 2024 |
Lch.Clearnet Limited | Company | 1.8% | 1.8% | 2024 |
The Northern Trust Comp, London Br | Company | 1.8% | 1.8% | 2024 |
Sortun Invest As | Company | 1.8% | 1.8% | 2024 |
Clearstream Banking S.A. | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Yggdrasil Venture As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Sundvolden Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Sivertsen | Chief Executive Officer | 0 companies |
| James Edward Thomas | Chief Executive Officer | 0 companies |
| Marit Røed Ødegaard | Board of Directors | 0 companies |
| Knut Nesse | Chairman | 0 companies |
| Brage Wårheim Johansen | Board of Directors | 0 companies |
| Roar Husby | Board of Directors | 0 companies |
| Jacob Christen Christfort | Board of Directors | 0 companies |
| Juli Jessen | Board of Directors | 0 companies |
| Kristian Peter Olesen | Board of Directors | 0 companies |
| Maryne Lemvik | Board of Directors | 0 companies |
| Lars Raunholt Eismark | Chairman | 0 companies |
| Geir Hjellvik | Board of Directors | 0 companies |
| Arnfinn Matre | Board of Directors | 0 companies |