| Revenue | NOK 13,4M | +3% |
| EBITDA | NOK 1,9M | +48% |
| Net profit | NOK 1,3M | +61% |
| Total assets | NOK 4M | -6% |
| Equity | NOK 1,1M | +34% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 895 | 10 945 | 11 984 | 12 692 | 14 282 | 13 693 | 17 275 | 11 862 | 15 149 | 11 130 | 11 081 | 12 596 | 12 699 | 14 278 | 12 269 | 13 026 | 13 356 |
| Staff expenses | −4 395 | −4 578 | −5 035 | −4 354 | −5 237 | −5 717 | −6 833 | −5 338 | −5 688 | −5 125 | −5 059 | −5 248 | −5 145 | −6 107 | −5 380 | −6 451 | −6 178 |
| EBITDA | 1 901 | 777 | 1 446 | 739 | 2 196 | 1 662 | 2 702 | 751 | 2 266 | 907 | 432 | 1 542 | 1 679 | 1 300 | 1 094 | 1 316 | 1 947 |
| Depreciation & amort. | −64 | −72 | −61 | −53 | −50 | −54 | −54 | −55 | −55 | −54 | −36 | −10 | −12 | −31 | −84 | −258 | −256 |
| EBIT | 1 837 | 706 | 1 385 | 686 | 2 146 | 1 608 | 2 648 | 696 | 2 211 | 853 | 395 | 1 531 | 1 667 | 1 269 | 1 010 | 1 058 | 1 691 |
| Net financials | −139 | −2 | −6 | 195 | 10 | −11 | −17 | −4 | −24 | −3 | −5 | −3 | −9 | 13 | 19 | −5 | −16 |
| Profit before tax | 1 698 | 703 | 1 379 | 881 | 2 156 | 1 597 | 2 631 | 692 | 2 188 | 850 | 391 | 1 528 | 1 658 | 1 282 | 1 029 | 1 053 | 1 675 |
| Tax | 550 | 143 | 389 | 187 | 603 | 443 | 711 | 190 | 551 | 206 | 94 | 336 | 359 | 283 | 206 | 258 | 397 |
| Net profit | 1 148 | 560 | 990 | 694 | 1 553 | 1 154 | 1 920 | 502 | 1 636 | 644 | 297 | 1 193 | 1 299 | 999 | 823 | 795 | 1 278 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 935 | 3 674 | 4 945 | 4 901 | 4 932 | 4 338 | 5 831 | 2 922 | 4 941 | 3 307 | 2 380 | 3 675 | 4 010 | 3 938 | 3 528 | 4 232 | 3 966 |
| Equity | 763 | 954 | 945 | 491 | 543 | 498 | 417 | 419 | 455 | 499 | 396 | 789 | 1 188 | 1 187 | 1 010 | 805 | 1 082 |
| Long-term debt | 0 | 895 | 0 | 0 | 717 | 654 | 589 | 520 | 448 | 371 | 290 | 205 | 114 | 17 | 0 | 0 | 0 |
| Short-term debt | 3 172 | 1 825 | 3 164 | 3 633 | 3 671 | 3 186 | 4 824 | 1 983 | 4 038 | 2 437 | 1 693 | 2 681 | 2 708 | 2 735 | 2 518 | 3 427 | 2 884 |
| Total debt | 3 172 | 2 720 | 4 000 | 4 410 | 4 388 | 3 841 | 5 413 | 2 503 | 4 486 | 2 808 | 1 984 | 2 886 | 2 822 | 2 752 | 2 518 | 3 427 | 2 884 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ssj Invest As | Company | 55.0% | 55.0% | 2024 |
Jeff Invest As | Company | 25.0% | 25.0% | 2024 |
Stonkus Invest As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeffrey Samuelsen | Board of Directors | 0 companies |
| Tomas Stonkus | Board of Directors | 0 companies |
| Roy Magne Johannessen | Chairman | 0 companies |