| Revenue | NOK 7,2M | -2% |
| EBITDA | NOK 3,2M | +75% |
| Net profit | NOK 1,9M | +119% |
| Total assets | NOK 9,8M | +4% |
| Equity | NOK 4,7M | +53% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 955 | 7 279 | 6 181 | 5 654 | 6 788 | 7 368 | 7 197 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −23 | −0 |
| EBITDA | 605 | 278 | 1 044 | 994 | 1 298 | 1 835 | 3 208 |
| Depreciation & amort. | −27 | −147 | −220 | −320 | −466 | −405 | −440 |
| EBIT | 578 | 131 | 824 | 674 | 832 | 1 430 | 2 768 |
| Net financials | −2 | −50 | −138 | −163 | −312 | −297 | −287 |
| Profit before tax | 575 | 81 | 686 | 511 | 521 | 1 133 | 2 481 |
| Tax | 132 | 18 | 152 | 112 | 115 | 249 | 546 |
| Net profit | 444 | 63 | 534 | 398 | 406 | 883 | 1 934 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 009 | 2 055 | 4 538 | 8 401 | 8 304 | 9 357 | 9 764 |
| Equity | 622 | 685 | 1 369 | 1 768 | 2 174 | 3 057 | 4 688 |
| Long-term debt | 17 | 464 | 959 | 5 465 | 3 315 | 2 321 | 2 153 |
| Short-term debt | 1 370 | 906 | 2 210 | 1 169 | 2 816 | 3 979 | 2 924 |
| Total debt | 1 387 | 1 371 | 3 169 | 6 634 | 6 131 | 6 300 | 5 076 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.4% | 21.4% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 9.7% | 9.7% | 2024 | |
| Individual | 9.7% | 9.7% | 2024 | |
Plussfôr As | Company | 8.4% | 8.4% | 2024 |
| Individual | 5.8% | 5.8% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frida Rogne Kvarberg | Board of Directors | 0 companies |
| Frida Rogne | Board of Directors | 0 companies |
| Simen Rogne | Board of Directors | 0 companies |
| Matheas Syver Amb | Chairman | 0 companies |