| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +84% |
| Net profit | NOK -175K | +23% |
| Total assets | NOK 167K | -50% |
| Equity | NOK -2,8M | -7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 151 | 2 006 | 433 | 93 | 0 | 0 | 0 |
| Staff expenses | −0 | −728 | −933 | −989 | −1 607 | −253 | −0 | −0 |
| EBITDA | −328 | −1 720 | 829 | −1 122 | −2 208 | −320 | −48 | −8 |
| Depreciation & amort. | −25 | −317 | −318 | −318 | −8 147 | −782 | −173 | −167 |
| EBIT | −353 | −2 037 | 511 | −1 440 | −10 354 | −1 102 | −222 | −175 |
| Net financials | −29 | −267 | −229 | 11 | 0 | −0 | −4 | 0 |
| Profit before tax | −382 | −2 304 | 282 | −1 430 | −10 354 | −1 102 | −226 | −175 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −382 | −2 304 | 282 | −1 430 | −10 354 | −1 102 | −226 | −175 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 281 | 10 942 | 11 012 | 10 247 | 1 425 | 514 | 334 | 167 |
| Equity | −352 | −2 656 | 10 526 | 9 096 | −1 258 | −2 360 | −2 586 | −2 761 |
| Long-term debt | 1 761 | 12 721 | 0 | 380 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 872 | 877 | 486 | 771 | 2 683 | 2 874 | 2 920 | 2 928 |
| Total debt | 3 633 | 13 599 | 486 | 1 151 | 2 683 | 2 874 | 2 920 | 2 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Impact As | Company | 86.2% | 86.2% | 2022 |
Buddy Electric As | Company | 9.1% | 9.1% | 2022 |
Bajavo As | Company | 2.5% | 2.5% | 2022 |
Nordic Sustainable Ventures As | Company | 2.2% | 2.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christian Høgåsen-Hallesby | Chief Executive Officer | 0 companies |
| Morten Kaufmann Theiste | Chief Executive Officer | 0 companies |
| Fredrik Winther | Board of Directors | 0 companies |
| Tharald Nikolai Nustad | Chairman | 0 companies |