| Revenue | NOK 15,2M | +56% |
| EBITDA | NOK 1,8M | +36% |
| Net profit | NOK 1,4M | +28% |
| Total assets | NOK 3,8M | +100% |
| Equity | NOK -651K | +69% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 012 | 11 622 | 7 811 | 9 759 | 15 188 |
| Staff expenses | −5 700 | −5 719 | −5 031 | −2 172 | −2 574 |
| EBITDA | −340 | −1 455 | −2 894 | 1 303 | 1 771 |
| Depreciation & amort. | −117 | −72 | −19 | −19 | −0 |
| EBIT | −458 | −1 527 | −2 913 | 1 284 | 1 771 |
| Net financials | −173 | −159 | −267 | −154 | −177 |
| Profit before tax | −630 | −1 686 | −3 180 | 1 130 | 1 594 |
| Tax | −0 | −0 | −0 | −0 | 153 |
| Net profit | −630 | −1 686 | −3 180 | 1 130 | 1 441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 509 | 1 342 | 725 | 1 881 | 3 762 |
| Equity | −6 956 | −8 642 | −3 222 | −2 092 | −651 |
| Long-term debt | 3 800 | 3 800 | 0 | 1 349 | 1 285 |
| Short-term debt | 6 665 | 6 184 | 3 947 | 2 624 | 3 127 |
| Total debt | 10 465 | 9 984 | 3 947 | 3 973 | 4 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
EC Deputy Member | Deputy Member | 2022 – 2023 |
OA Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Carlsen | Deputy Member | 0 companies |
| Hans Erling Skallevold | Chief Executive Officer | 0 companies |
| Ole Andre Svinningen | Chief Executive Officer | 0 companies |
| Bjørn Hugo Hansen | Board of Directors | 0 companies |
| Ane Nordahl Carlsen | Board of Directors | 0 companies |
| Christer Johnsen | Chairman | 0 companies |
| Emil Mihanta | Chairman | 0 companies |
| Thomas Lund Leivseth | Board of Directors | 0 companies |
| Thomas Lund-Leivseth | Board of Directors | 0 companies |