| Revenue | NOK 11,9M | -21% |
| EBITDA | NOK 972K | -59% |
| Net profit | NOK 473K | -63% |
| Total assets | NOK 6M | -27% |
| Equity | NOK 3,2M | +17% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 961 | 11 213 | 14 788 | 15 107 | 11 897 |
| Staff expenses | −1 367 | −4 406 | −5 838 | −6 110 | −4 580 |
| EBITDA | 210 | 899 | 1 495 | 2 360 | 972 |
| Depreciation & amort. | −147 | −467 | −575 | −565 | −355 |
| EBIT | 63 | 431 | 920 | 1 795 | 617 |
| Net financials | −29 | −75 | −99 | −133 | −34 |
| Profit before tax | 34 | 356 | 821 | 1 662 | 584 |
| Tax | 8 | 78 | 181 | 383 | 111 |
| Net profit | 27 | 278 | 640 | 1 279 | 473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 856 | 6 394 | 7 522 | 8 207 | 6 008 |
| Equity | 580 | 857 | 1 497 | 2 776 | 3 248 |
| Long-term debt | 2 473 | 2 373 | 2 246 | 1 603 | 490 |
| Short-term debt | 803 | 3 164 | 3 779 | 3 828 | 2 270 |
| Total debt | 3 276 | 5 537 | 6 025 | 5 431 | 2 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Ramstad | Chief Executive Officer | 0 companies |
| Simen Jokstad | Chairman | 0 companies |