| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +53% |
| Net profit | NOK -6K | +51% |
| Total assets | NOK 3K | -48% |
| Equity | NOK -769K | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 119 | 0 | 0 | 0 | 0 |
| Staff expenses | −525 | −387 | −32 | −0 | −0 |
| EBITDA | −860 | −983 | −74 | −11 | −5 |
| Depreciation & amort. | −53 | −53 | −52 | −0 | −0 |
| EBIT | −913 | −1 036 | −125 | −11 | −5 |
| Net financials | −8 | 1 | 0 | 0 | −0 |
| Profit before tax | −921 | −1 036 | −125 | −11 | −6 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −921 | −1 036 | −125 | −11 | −6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 238 | 274 | 158 | 5 | 3 |
| Equity | −303 | −626 | −752 | −763 | −769 |
| Long-term debt | 0 | 0 | 0 | 220 | 220 |
| Short-term debt | 542 | 901 | 910 | 549 | 552 |
| Total debt | 542 | 901 | 910 | 769 | 772 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.29% | 44.29% | 2022 | |
| Company | 21.04% | 21.04% | 2022 | |
| Individual | 4.76% | 4.76% | 2022 | |
| Company | 4.65% | 4.65% | 2022 | |
| Company | 3.42% | 3.42% | 2022 | |
| Company | 3.19% | 3.19% | 2022 | |
| Individual | 2.74% | 2.74% | 2022 | |
| Individual | 2.74% | 2.74% | 2022 | |
| Individual | 1.59% | 1.59% | 2022 | |
| Individual | 1.56% | 1.56% | 2022 | |
| Company | 1.45% | 1.45% | 2022 | |
| Individual | 1.37% | 1.37% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Sannes | Chief Executive Officer | 0 companies |
| Idar Harry Vollvik | Chairman | 0 companies |
| Andreas Bakketeig | Chairman | 0 companies |