| Revenue | NOK 7,9M | +13% |
| EBITDA | NOK 369K | -83% |
| Net profit | NOK -680K | -154% |
| Total assets | NOK 9,3M | +12% |
| Equity | NOK 817K | -60% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 772 | 6 108 | 8 292 | 7 030 | 7 944 |
| Staff expenses | −5 991 | −5 364 | −3 599 | −3 626 | −3 251 |
| EBITDA | −1 016 | −219 | 2 493 | 2 231 | 369 |
| Depreciation & amort. | −833 | −805 | −618 | −569 | −1 038 |
| EBIT | −1 849 | −1 024 | 1 875 | 1 662 | −669 |
| Net financials | −785 | −472 | −1 475 | −133 | −184 |
| Profit before tax | −2 633 | −1 496 | 400 | 1 529 | −853 |
| Tax | −579 | −317 | 174 | 272 | −173 |
| Net profit | −2 054 | −1 179 | 226 | 1 257 | −680 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 678 | 11 569 | 13 219 | 8 355 | 9 349 |
| Equity | −5 752 | −6 931 | 795 | 2 052 | 817 |
| Long-term debt | 11 475 | 11 973 | 6 442 | 1 306 | 2 706 |
| Short-term debt | 6 955 | 6 527 | 5 983 | 4 997 | 5 826 |
| Total debt | 18 430 | 18 500 | 12 424 | 6 302 | 8 532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petricore Limited | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Eric Tranvåg Øren | Chief Executive Officer | 0 companies |
| Gunn Anita Løvrød | Chief Executive Officer | 0 companies |
| Bernt Eivind Østhus | Board of Directors | 0 companies |
| Odd Svein Hjelmeland | Chairman | 0 companies |
| Martin Lein Staveli | Board of Directors | 0 companies |