| Revenue | NOK 16,5M | +7% |
| EBITDA | NOK 9,6M | -7% |
| Net profit | NOK 994K | +46% |
| Total assets | NOK 149,2M | +7% |
| Equity | NOK 32,2M | +3% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 643 | 7 083 | 7 081 | 8 613 | 8 017 | 8 595 | 15 468 | 16 476 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 518 | 6 844 | 3 738 | 4 738 | 4 729 | 4 602 | 10 357 | 9 602 |
| Depreciation & amort. | −400 | −4 895 | −1 737 | −2 258 | −2 409 | −2 500 | −2 665 | −2 848 |
| EBIT | 118 | 1 949 | 2 001 | 2 480 | 2 320 | 2 102 | 7 693 | 6 754 |
| Net financials | −709 | −2 831 | −2 819 | −2 632 | −2 445 | −2 986 | −6 573 | −5 865 |
| Profit before tax | −591 | −882 | −818 | −152 | −125 | −884 | 1 119 | 888 |
| Tax | −50 | −88 | −103 | 43 | −1 | −56 | 437 | −105 |
| Net profit | −541 | −794 | −715 | −195 | −124 | −828 | 683 | 994 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 101 024 | 103 526 | 103 556 | 101 872 | 101 752 | 101 148 | 139 834 | 149 242 |
| Equity | 459 | 268 | 1 553 | 1 358 | 1 234 | 406 | 31 225 | 32 219 |
| Long-term debt | 99 700 | 99 752 | 99 700 | 99 700 | 99 700 | 99 700 | 105 113 | 90 008 |
| Short-term debt | 865 | 3 506 | 2 303 | 814 | 818 | 1 042 | 3 496 | 27 015 |
| Total debt | 100 565 | 103 258 | 102 003 | 100 514 | 100 518 | 100 742 | 108 609 | 117 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varodd As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Georg Høgevoll-Garstad | Chief Executive Officer | 0 companies |
| Ronny Erhart Olsen | Board of Directors | 0 companies |
| Finn Håkon Arstad | Deputy Chairman | 0 companies |
| Tor Arve Monan | Chairman | 0 companies |