| Revenue | NOK 2,9M | +16% |
| EBITDA | NOK -1,1M | +52% |
| Net profit | NOK -1,5M | +38% |
| Total assets | NOK 2,7M | -19% |
| Equity | NOK -9,3M | -19% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 160 | 2 | 879 | 2 139 | 5 496 | 2 459 | 2 851 |
| Staff expenses | −0 | −0 | −0 | −769 | −2 549 | −2 306 | −1 178 | −1 693 |
| EBITDA | −23 | 27 | −589 | −734 | −3 671 | −253 | −2 217 | −1 075 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| EBIT | −23 | 27 | −589 | −734 | −3 673 | −253 | −2 217 | −1 075 |
| Net financials | 0 | 0 | −28 | −10 | 318 | −163 | −208 | −426 |
| Profit before tax | −23 | 27 | −616 | −744 | −3 355 | −415 | −2 425 | −1 501 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | 27 | −616 | −744 | −3 355 | −415 | −2 425 | −1 501 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 44 | 38 | 37 | 3 390 | 6 066 | 3 363 | 2 713 |
| Equity | 7 | 34 | −728 | −1 472 | −4 827 | −5 370 | −7 797 | −9 298 |
| Long-term debt | 10 | 0 | 0 | 306 | 1 745 | 1 795 | 1 983 | 2 450 |
| Short-term debt | 0 | 10 | 766 | 1 203 | 6 472 | 9 641 | 9 177 | 9 561 |
| Total debt | 10 | 10 | 766 | 1 510 | 8 217 | 11 436 | 11 160 | 12 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Belgrano Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ivar Stokke | Chief Executive Officer | 0 companies |