| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK -141K | +83% |
| Net profit | NOK -183K | +79% |
| Total assets | NOK 984K | +263% |
| Equity | NOK -959K | -24% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 279 | 5 565 | 9 674 | 5 430 | 3 033 | 1 416 | 1 486 |
| Staff expenses | −948 | −1 106 | −2 418 | −1 512 | −1 127 | −1 020 | −967 |
| EBITDA | −680 | −389 | 113 | −439 | −825 | −847 | −141 |
| Depreciation & amort. | −28 | −112 | −37 | −0 | −0 | −0 | −0 |
| EBIT | −708 | −502 | 75 | −439 | −825 | −847 | −141 |
| Net financials | −22 | −110 | −32 | −43 | −55 | −24 | −43 |
| Profit before tax | −730 | −612 | 43 | −483 | −880 | −871 | −183 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −730 | −612 | 43 | −483 | −880 | −871 | −183 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 607 | 1 169 | 2 029 | 1 485 | 267 | 271 | 984 |
| Equity | −580 | −1 192 | −451 | 67 | 96 | −775 | −959 |
| Long-term debt | 1 428 | 1 512 | 1 139 | 720 | 20 | 420 | 845 |
| Short-term debt | 1 759 | 849 | 1 341 | 698 | 151 | 626 | 1 098 |
| Total debt | 3 187 | 2 361 | 2 480 | 1 418 | 171 | 1 046 | 1 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
More Bio As | Company | 95.8% | 95.8% | 2024 |
Neas X As | Company | 60.0% | 60.0% | 2022 |
Agera Akselerator As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Ersvik | Chief Executive Officer | 0 companies |
| Noralf Rønningen | Chief Executive Officer | 0 companies |
| Svein Martinsen | Chairman | 0 companies |
| Ole Jonny Rugset | Chairman | 0 companies |
| Tom Ivar Holmen | Board of Directors | 0 companies |
| Børge Søraas | Board of Directors | 0 companies |
| Marita Spigseth | Board of Directors | 0 companies |
| Alf Olav Hjelmaas | Chairman | 0 companies |