| Revenue | NOK 895M | -4% |
| EBITDA | NOK -48,5M | -41% |
| Net profit | NOK -84,5M | -32% |
| Total assets | NOK 695,9M | +11% |
| Equity | NOK 118,9M | +32% |
| Employees | 35 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 439 | 55 206 | 63 250 | 73 080 | 70 009 | 84 098 | 83 748 | 74 075 | 88 581 | 84 004 | 83 394 | 102 093 | 778 216 | 887 195 | 957 662 | 933 169 | 894 993 |
| Staff expenses | −0 | −4 299 | −4 279 | −4 823 | −5 637 | −6 165 | −8 091 | −7 642 | −8 264 | −8 842 | −9 125 | −8 314 | −8 728 | −86 155 | −102 245 | −132 396 | −115 688 | −119 519 |
| EBITDA | 0 | 2 500 | 2 763 | 2 982 | 2 388 | 1 352 | 3 265 | 2 817 | 2 432 | 3 427 | 3 936 | 5 292 | 4 813 | 22 436 | 12 641 | −20 271 | −34 400 | −48 485 |
| Depreciation & amort. | −0 | −193 | −152 | −263 | −239 | −253 | −347 | −333 | −407 | −578 | −682 | −518 | −552 | −4 379 | −4 223 | −5 740 | −3 110 | −2 998 |
| EBIT | 0 | 2 307 | 2 611 | 2 720 | 2 149 | 1 098 | 2 918 | 2 484 | 2 025 | 2 849 | 3 254 | 4 774 | 4 262 | 18 057 | 8 418 | −26 011 | −37 510 | −51 483 |
| Net financials | 0 | 361 | 655 | 483 | 564 | 353 | 429 | 694 | 757 | 623 | 696 | −112 | −671 | −21 507 | −7 877 | 3 430 | −26 645 | −32 992 |
| Profit before tax | 0 | 2 668 | 3 267 | 3 203 | 2 712 | 1 451 | 3 347 | 3 178 | 2 782 | 3 473 | 3 950 | 4 662 | 3 591 | −3 450 | 541 | −22 581 | −64 155 | −84 476 |
| Tax | −0 | 752 | 915 | 904 | 767 | 412 | 933 | 858 | 732 | 857 | 936 | 1 059 | 790 | −198 | −0 | 15 | −0 | −0 |
| Net profit | 0 | 1 916 | 2 352 | 2 299 | 1 945 | 1 039 | 2 414 | 2 320 | 2 050 | 2 616 | 3 015 | 3 603 | 2 800 | −3 252 | 541 | −22 596 | −64 155 | −84 476 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 788 | 14 216 | 19 523 | 19 535 | 21 847 | 27 425 | 27 726 | 26 853 | 31 656 | 43 649 | 41 486 | 45 195 | 401 675 | 384 445 | 523 871 | 628 519 | 695 914 |
| Equity | — | 8 220 | 9 572 | 10 799 | 11 945 | 12 984 | 14 414 | 15 520 | 15 250 | 17 016 | 18 015 | 13 097 | 12 752 | 56 978 | 55 374 | 42 287 | 90 000 | 118 877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 814 | 1 773 | 133 | 239 | 290 | 288 | 296 | 198 | 0 | 0 | 4 425 | 1 995 | 31 808 |
| Short-term debt | 0 | 5 907 | 3 510 | 7 067 | 5 449 | 7 049 | 11 238 | 12 073 | 11 364 | 14 350 | 25 346 | 28 093 | 32 245 | 344 698 | 328 773 | 477 159 | 536 524 | 545 229 |
| Total debt | 0 | 7 568 | 4 643 | 8 724 | 7 590 | 8 863 | 13 011 | 12 206 | 11 603 | 14 641 | 25 635 | 28 389 | 32 444 | 344 698 | 328 773 | 481 584 | 538 519 | 577 037 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Wayfare Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Anne Grytnes | Board of Directors | 0 companies |
| Rune André Lysaker | Board of Directors | 0 companies |
| Kåre Johan Røinås | Board of Directors | 0 companies |
| Birgitte Linge Dalen | Board of Directors | 0 companies |
| Kim Mossige Martinsen | Board of Directors | 0 companies |
| Leif Terje Hansen | Chairman | 0 companies |