| Revenue | NOK 44,2M | -3% |
| EBITDA | NOK 2,2M | +41% |
| Net profit | NOK 185K | +105% |
| Total assets | NOK 22,3M | +47% |
| Equity | NOK 3,6M | +5% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 330 | 35 898 | 42 170 | 45 605 | 44 162 |
| Staff expenses | −9 538 | −11 092 | −15 052 | −15 412 | −14 329 |
| EBITDA | 26 | 990 | −1 663 | 1 588 | 2 244 |
| Depreciation & amort. | −1 205 | −1 265 | −1 351 | −1 305 | −1 783 |
| EBIT | −1 179 | −275 | −3 014 | 283 | 460 |
| Net financials | −40 | −70 | −65 | −161 | −219 |
| Profit before tax | −1 219 | −345 | −3 079 | 122 | 241 |
| Tax | −334 | −76 | −677 | 31 | 56 |
| Net profit | −885 | −269 | −2 402 | 91 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 178 | 15 687 | 13 934 | 15 216 | 22 304 |
| Equity | 6 014 | 5 745 | 3 343 | 3 433 | 3 618 |
| Long-term debt | 2 680 | 3 104 | 1 000 | 1 411 | 1 040 |
| Short-term debt | 3 485 | 6 839 | 9 592 | 10 373 | 17 646 |
| Total debt | 6 164 | 9 942 | 10 592 | 11 783 | 18 686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Spidsberg | Chief Executive Officer | 0 companies |
| Sindre Lia Spidsberg | Chief Executive Officer | 0 companies |
| Erik Alver | Chairman | 0 companies |
| Elise Marie Løkken | Board of Directors | 0 companies |
| Elise Marie Spidsberg | Board of Directors | 0 companies |