| Revenue | NOK 2,1M | +106% |
| EBITDA | NOK -2,1M | -384% |
| Net profit | NOK -1,8M | -520% |
| Total assets | NOK 7,4M | -80% |
| Equity | NOK 1,1M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 34 733 | 36 555 | 24 601 | 75 087 | 32 421 | 55 735 | 72 016 | 64 430 | 21 385 | 1 000 | 2 065 |
| Staff expenses | −0 | −0 | −0 | −16 305 | −14 980 | −10 613 | −19 492 | −15 347 | −18 073 | −35 229 | −35 139 | −12 434 | 2 | −0 |
| EBITDA | 0 | 0 | 0 | 4 056 | −584 | −3 289 | −4 778 | −4 870 | −10 678 | −1 996 | 626 | 138 | 740 | −2 099 |
| Depreciation & amort. | −0 | −0 | −0 | −305 | −270 | −264 | −167 | −194 | −194 | −154 | −150 | −98 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 3 750 | −854 | −3 553 | −4 945 | −5 065 | −10 873 | −2 150 | 476 | 40 | 740 | −2 099 |
| Net financials | 0 | 0 | 0 | 135 | −64 | −231 | −88 | 122 | −988 | 146 | −173 | −375 | −200 | −168 |
| Profit before tax | 0 | 0 | 0 | 3 885 | −918 | −3 784 | −5 033 | −4 943 | −11 861 | −2 003 | 303 | −335 | 540 | −2 268 |
| Tax | −0 | −0 | −0 | 1 088 | −241 | −1 056 | −1 312 | −1 329 | −2 789 | −309 | 254 | 104 | 119 | −499 |
| Net profit | 0 | 0 | 0 | 2 797 | −677 | −2 729 | −3 720 | −3 615 | −9 073 | −1 694 | 50 | −439 | 421 | −1 769 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 15 227 | 15 552 | 9 747 | 38 782 | 23 914 | 47 610 | 80 619 | 30 537 | 36 508 | 36 756 | 7 426 |
| Equity | — | — | — | 4 758 | 4 081 | 1 353 | −2 368 | 1 277 | 6 813 | 8 119 | 8 169 | 7 730 | 1 040 | 1 054 |
| Long-term debt | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 10 370 | 11 471 | 8 394 | 41 150 | 22 636 | 40 797 | 72 500 | 22 368 | 28 778 | 35 716 | 6 372 |
| Total debt | 0 | 0 | 0 | 10 469 | 11 471 | 8 394 | 41 150 | 22 636 | 40 797 | 72 500 | 22 368 | 28 778 | 35 716 | 6 372 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Halvorsen | Chairman | 0 companies |
| Øystein Vasset | Board of Directors | 0 companies |