| Revenue | NOK 566,3M | +14% |
| EBITDA | NOK 24,7M | +523% |
| Net profit | NOK -5,1M | +79% |
| Total assets | NOK 306,9M | -3% |
| Equity | NOK 74,6M | -6% |
| Employees | 169 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 276 874 | 463 888 | 511 980 | 497 512 | 566 276 |
| Staff expenses | −81 872 | −96 816 | −95 526 | −92 108 | −88 934 |
| EBITDA | 8 398 | −25 032 | 3 921 | 3 970 | 24 747 |
| Depreciation & amort. | −11 369 | −61 836 | −24 637 | −24 996 | −22 517 |
| EBIT | −2 971 | −86 869 | −20 715 | −21 026 | 2 230 |
| Net financials | −1 428 | −4 923 | −4 094 | −10 647 | −8 761 |
| Profit before tax | −4 399 | −91 791 | −24 810 | −31 673 | −6 531 |
| Tax | −1 032 | −20 194 | −5 458 | −6 967 | −1 431 |
| Net profit | −3 367 | −71 597 | −19 351 | −24 706 | −5 100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 283 558 | 327 725 | 310 357 | 315 994 | 306 919 |
| Equity | 146 606 | 75 008 | 55 657 | 79 694 | 74 593 |
| Long-term debt | 13 068 | 7 368 | 183 036 | 156 571 | 153 000 |
| Short-term debt | 123 884 | 245 349 | 71 664 | 79 730 | 79 326 |
| Total debt | 136 953 | 252 717 | 254 700 | 236 301 | 232 326 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JE Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Mäkitaavola | Chief Executive Officer | 0 companies |
| Jan Brevik | Chief Executive Officer | 0 companies |
| Jan Erik Angelsen | Deputy Member | 0 companies |
| Sigvald Arctander Rist | Chairman | 0 companies |
| Marius Josefsen | Board of Directors | 0 companies |