| Revenue | NOK 4,2M | +3% |
| EBITDA | NOK 530K | -65% |
| Net profit | NOK -2,4M | -71% |
| Total assets | NOK 34,3M | -2% |
| Equity | NOK -5,9M | -67% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 051 | 4 108 | 5 130 | 4 042 | 4 158 |
| Staff expenses | −0 | −0 | −0 | −6 | −7 |
| EBITDA | 973 | 1 864 | 2 398 | 1 516 | 530 |
| Depreciation & amort. | −648 | −1 111 | −1 111 | −1 111 | −1 111 |
| EBIT | 325 | 753 | 1 288 | 406 | −581 |
| Net financials | −975 | −1 774 | −1 776 | −1 786 | −1 783 |
| Profit before tax | −650 | −1 021 | −488 | −1 381 | −2 364 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −650 | −1 021 | −488 | −1 381 | −2 364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 948 | 36 948 | 36 666 | 35 102 | 34 277 |
| Equity | −662 | −1 683 | −2 171 | −3 551 | −5 915 |
| Long-term debt | 38 000 | 38 000 | 38 000 | 38 000 | 38 000 |
| Short-term debt | 610 | 631 | 837 | 654 | 2 192 |
| Total debt | 38 610 | 38 631 | 38 837 | 38 654 | 40 192 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RN Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
AT Accountant | Accountant | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Nilsen | Chief Executive Officer | 0 companies |
| Astrid Therese Ulven | Accountant | 0 companies |
| Jonny Berfjord | Chairman | 0 companies |
| Bjarne Minde | Board of Directors | 0 companies |
| Geir Ove Aaker | Board of Directors | 0 companies |
| Stig Andre Rognstad | Board of Directors | 0 companies |
| Alf Martin Ulven | Board of Directors | 0 companies |