| Revenue | NOK 7M | +85% |
| EBITDA | NOK -2M | +90% |
| Net profit | NOK -73,4M | -246% |
| Total assets | NOK 404,6M | -3% |
| Equity | NOK -34,1M | -65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 769 | 3 751 | 6 954 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −885 | −452 | −6 364 | −20 244 | −1 991 |
| Depreciation & amort. | −4 | −8 | −1 211 | −1 089 | −1 094 |
| EBIT | −890 | −460 | −7 574 | −21 333 | −3 085 |
| Net financials | −636 | −1 024 | −9 690 | 119 | −70 288 |
| Profit before tax | −1 526 | −1 484 | −17 264 | −21 214 | −73 373 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 526 | −1 484 | −17 264 | −21 214 | −73 373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 138 | 211 078 | 418 205 | 417 667 | 404 649 |
| Equity | −1 566 | 49 | −17 215 | −20 710 | −34 082 |
| Long-term debt | 74 000 | 168 247 | 428 756 | 432 770 | 371 020 |
| Short-term debt | 14 704 | 42 782 | 6 664 | 5 606 | 67 711 |
| Total debt | 88 704 | 211 029 | 435 420 | 438 376 | 438 731 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LT Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Thams Reiersen | Chief Executive Officer | 0 companies |
| Helge Rognerud | Chief Executive Officer | 0 companies |
| Runar Vatne | Board of Directors | 0 companies |
| Jens Borge-Andersen | Chairman | 0 companies |