| Revenue | NOK 13M | -19% |
| EBITDA | NOK 2,2M | -42% |
| Net profit | NOK 1,9M | -31% |
| Total assets | NOK 7M | +7% |
| Equity | NOK 4,6M | +68% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 219 | 14 455 | 15 323 | 16 109 | 13 037 |
| Staff expenses | −7 138 | −9 620 | −7 895 | −8 279 | −7 465 |
| EBITDA | 240 | −1 601 | 1 463 | 3 787 | 2 186 |
| Depreciation & amort. | −35 | −51 | −50 | −32 | −11 |
| EBIT | 205 | −1 652 | 1 413 | 3 755 | 2 175 |
| Net financials | 97 | −93 | −483 | −322 | 202 |
| Profit before tax | 302 | −1 745 | 930 | 3 433 | 2 377 |
| Tax | 73 | −339 | 160 | 756 | 523 |
| Net profit | 229 | −1 407 | 770 | 2 677 | 1 854 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 114 | 4 580 | 4 401 | 6 558 | 7 004 |
| Equity | 688 | −718 | 52 | 2 729 | 4 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 426 | 5 298 | 4 349 | 3 829 | 2 422 |
| Total debt | 3 426 | 5 298 | 4 349 | 3 829 | 2 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AP Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Escalon Services, Inc | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Irene Mellem | Chief Executive Officer | 0 companies |
| Abhinav Prakash Jolly | Chief Executive Officer | 0 companies |
| Espen Askvik | Board of Directors | 0 companies |
| Sarah Lerche | Chairman | 0 companies |