| Revenue | NOK 25,9M | +4% |
| EBITDA | NOK 636K | +241% |
| Net profit | NOK 440K | +167% |
| Total assets | NOK 5,8M | +23% |
| Equity | NOK 1,4M | +47% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 407 | 24 970 | 27 849 | 24 989 | 25 888 |
| Staff expenses | −10 204 | −12 076 | −12 808 | −11 867 | −12 795 |
| EBITDA | 1 245 | −1 099 | 26 | −450 | 636 |
| Depreciation & amort. | −449 | −427 | −369 | −147 | −119 |
| EBIT | 797 | −1 526 | −343 | −597 | 517 |
| Net financials | −82 | −85 | −80 | −60 | −76 |
| Profit before tax | 715 | −1 611 | −423 | −656 | 440 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 715 | −1 611 | −423 | −656 | 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 406 | 8 653 | 7 719 | 4 703 | 5 765 |
| Equity | 3 373 | 1 762 | 1 589 | 933 | 1 373 |
| Long-term debt | 1 645 | 1 794 | 1 688 | 870 | 737 |
| Short-term debt | 2 389 | 5 098 | 4 442 | 2 901 | 3 655 |
| Total debt | 4 034 | 6 891 | 6 130 | 3 770 | 4 392 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 |
JV Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Bror Fredrik Kjærnes | Chief Executive Officer | 0 companies |
| Jan Vidar Barstad Bergsted | Deputy Member | 0 companies |
| Kari Bunes | Deputy Chairman | 0 companies |
| Fred Jørgen Evensen | Board of Directors | 0 companies |
| Jan Erik Edvardsen | Chairman | 0 companies |
| Else Margrethe Halvorsen | Board of Directors | 0 companies |
| Birger Torjussen | Board of Directors | 0 companies |
| Gunnel Edfeldt | Deputy Chairman | 0 companies |
| Per Erik Brynildsen | Board of Directors | 0 companies |
| May-Beathe Borge | Board of Directors | 0 companies |
| Runa Haugen Strømnes | Board of Directors | 0 companies |