| Revenue | NOK 45,2M | +56% |
| EBITDA | NOK 2,7M | +215% |
| Net profit | NOK 2,1M | +220% |
| Total assets | NOK 12,3M | +1% |
| Equity | NOK 4,1M | -18% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 556 | 27 088 | 36 771 | 28 997 | 45 198 |
| Staff expenses | −8 352 | −8 001 | −8 692 | −10 836 | −12 724 |
| EBITDA | 744 | 3 445 | 1 447 | 859 | 2 709 |
| Depreciation & amort. | −315 | −333 | −412 | −332 | −203 |
| EBIT | 429 | 3 112 | 1 035 | 527 | 2 505 |
| Net financials | −125 | 194 | −229 | 325 | 211 |
| Profit before tax | 304 | 3 305 | 806 | 852 | 2 717 |
| Tax | 67 | 730 | −74 | 189 | 598 |
| Net profit | 236 | 2 576 | 881 | 663 | 2 119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 959 | 13 251 | 10 732 | 12 135 | 12 301 |
| Equity | 4 540 | 4 116 | 4 996 | 4 989 | 4 108 |
| Long-term debt | 1 012 | 1 610 | 1 144 | 857 | 617 |
| Short-term debt | 2 407 | 7 524 | 4 591 | 6 288 | 7 575 |
| Total debt | 3 419 | 9 135 | 5 735 | 7 145 | 8 193 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2017 |
JS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristofer Søby | Chief Executive Officer | 0 companies |
| Jørgen Stramrud | Chief Executive Officer | 0 companies |
| Simen Storsveen | Board of Directors | 0 companies |
| Johan Nygaard | Board of Directors | 0 companies |