| Revenue | NOK 8,2M | -2% |
| EBITDA | NOK 135K | +73% |
| Net profit | NOK -67K | +27% |
| Total assets | NOK 2,7M | +143% |
| Equity | NOK -1,4M | -5% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 532 | 2 941 | 7 141 | 8 322 | 8 181 |
| Staff expenses | −1 841 | −893 | −2 773 | −3 395 | −3 785 |
| EBITDA | −235 | −492 | −95 | 78 | 135 |
| Depreciation & amort. | −215 | −116 | −98 | −103 | −90 |
| EBIT | −451 | −609 | −193 | −25 | 45 |
| Net financials | −9 | −59 | −56 | −67 | −112 |
| Profit before tax | −460 | −668 | −249 | −92 | −67 |
| Tax | −50 | −0 | −0 | −0 | −0 |
| Net profit | −410 | −668 | −249 | −92 | −67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 246 | 1 338 | 987 | 1 119 | 2 714 |
| Equity | −321 | −989 | −1 238 | −1 330 | −1 397 |
| Long-term debt | 0 | 1 300 | 771 | 0 | 0 |
| Short-term debt | 1 567 | 1 027 | 1 454 | 2 449 | 4 111 |
| Total debt | 1 567 | 2 327 | 2 225 | 2 449 | 4 111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Juul | Chief Executive Officer | 0 companies |
| Joakim Myrland Juul | Chief Executive Officer | 0 companies |
| Magnus Egerdahl Nørsett | Chairman | 0 companies |
| Karen Busck | Board of Directors | 0 companies |
| Rudolf Reim | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Jørgen Andre Hansrud | Board of Directors | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |