| Revenue | NOK 122,4M | +1% |
| EBITDA | NOK 13,9M | +79% |
| Net profit | NOK 10,1M | +109% |
| Total assets | NOK 64,7M | +12% |
| Equity | NOK 38,6M | +14% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 158 | 97 756 | 112 496 | 121 799 | 122 435 |
| Staff expenses | −26 736 | −31 107 | −36 095 | −37 150 | −38 331 |
| EBITDA | 5 215 | 7 451 | 6 364 | 7 774 | 13 887 |
| Depreciation & amort. | −1 626 | −1 704 | −1 614 | −1 416 | −1 365 |
| EBIT | 3 590 | 5 747 | 4 750 | 6 358 | 12 522 |
| Net financials | 220 | −269 | 200 | −95 | 507 |
| Profit before tax | 3 809 | 5 478 | 4 950 | 6 264 | 13 028 |
| Tax | 858 | 1 253 | 1 130 | 1 423 | 2 915 |
| Net profit | 2 951 | 4 225 | 3 820 | 4 841 | 10 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 203 | 51 238 | 55 817 | 57 683 | 64 678 |
| Equity | 30 114 | 30 339 | 31 659 | 34 000 | 38 613 |
| Long-term debt | 385 | 290 | 313 | 293 | 0 |
| Short-term debt | 14 704 | 20 609 | 23 845 | 23 390 | 26 064 |
| Total debt | 15 089 | 20 899 | 24 158 | 23 683 | 26 064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
AP Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backer Bhv Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Kristin Pedersen Fossum | Deputy Member | 0 companies |
| Tom Owe Mikalsen | Chief Executive Officer | 0 companies |
| Ulf Christer Fredriksson | Chairman | 0 companies |
| Hans Petter Tråstadkjølen | Board of Directors | 0 companies |
| Aina Nordhaug | Board of Directors | 0 companies |
| Michael Hofman Laursen | Board of Directors | 0 companies |